More Information

Copy of 2019 average earnings

THE NEW CITY MEDICAL PRACTICE
Year ended 31 March 2019
Average earnings calculation
Profit per the accounts         253,770No. of Full time GP Partners
Less excluded income items–         190,715No. of Part time GP Partners1
Plus excluded expenditure items         122,078No. of Full time Salaried GP’s1
         185,133No. of Part time Salaried GP’s1
Less Employers superannuation–           23,223No of Long Term Locums (More than 6 months)2
         161,910BTotal Doctors5
Plus salaried GPs Gross             99,882
Plus long term Locums             31,986
Revised profits         293,778 AMean published average earnings (A/B)             58,756
Website declaration
NHS England require that the net earnings of doctors engaged in the practice is publicised, and the required disclosure is shown below. However it should be noted that the prescribed method for calculating earnings is potentially misleading because it takes no account of how much time doctors spend working in the practice, and should not be used to form any judgement about GP earnings, nor to make any comparison with any other practice.
The average pay for GPs working in THE NEW CITY MEDICAL PRACTICE in the last financial year was £58756 before tax and National Insurance. This is for 1 full time GPs, 2 part time GPs and 2 locum GPs who worked in the practice for more than 6 months
Excluded items list
Less Add
Excluded income itemsExcluded expenditure items
Premises 
Rent reimbursement             48,000Rent, rates & water             10,993
Rates & water             11,108Mortgage interest             22,780
Locally & Nationally commissioned Enhanced ServicesCosts of delivering these services
Quality Premium             24,726Estimate 60% of income             14,836
Specialised sexual health service/IUD                   980Estimate 60% of income                   588
Transformation funding             28,872Estimate 60% of income             17,323
Prescribing Gain share             10,335Estimate 60% of income               6,201
Winter sit rep               1,920Estimate 60% of income               1,152
Antibiotic scheme               5,146Estimate 60% of income               3,088
Small LES’s               3,085Estimate 60% of income               1,851
Commissioning group activitiesRelated expenses
CCG salaries/ backfillEstimate 60% of income                     –
CCG meeting attendanceEstimate 60% of income                     –
CCG incentive schemes                     –
CCG prescribing schemes               5,309Estimate 60% of income               3,185
                     –
Extended servicesCosts of delivering these services
Sundry               2,564Estimate 60% of income               1,538
Sundry               1,124Estimate 60% of income                   674
Education & TrainingCosts of delivering these services
GP trainee salary reimbursedSalary
Teaching
GP appraisal fees                     –
Registrars’ salaries
Training grant
Others SFE payments
Locum for paternityEstimate 60% of income                     –
Locums covering sickness leave               6,082Short term locum cover               6,082
Other income             21,820Actual             20,000
                     –
NHS collaborative fees
Non NHS payment
Sunderland Alliance             16,865Estimate 60% of income             10,119
Non NHS incomeCosts of delivering these services
Insurance, medical reports               2,779Estimate 60% of income               1,667
Cremation feeEstimate 60% of income                     –
Total excluded income items         190,715 Total excluded expenditure items         122,078
* When costs not known use 60% expenditure:40% income

Comments are closed.