Practice means earnings

THE NEW CITY MEDICAL PRACTICE
Year ended 31 March 2017
Average earnings calculation
Profit per the accounts           204,235 No. of Full time GP Partners
Less excluded income items –         146,688 No. of Part time GP Partners 1
Plus excluded expenditure items              89,428 No. of Full time Salaried GP’s 0
          146,975 No. of Part time Salaried GP’s 1
Less Employers superannuation –           18,436 No of Long Term Locums (More than 6 months) 3
          128,539 B Total Doctors 5
Plus salaried GPs Gross              48,839 Gross pay only for 1 doctor
Plus long term Locums              63,519
Revised profits           240,897 A Mean published average earnings (A/B)              48,179
Website declaration
NHS England require that the net earnings of doctors engaged in the practice is publicised, and the required disclosure is shown below. However it should be noted that the prescribed method for calculating earnings is potentially misleading because it takes no account of how much time doctors spend working in the practice, and should not be used to form any judgement about GP earnings, nor to make any comparison with any other practice.
The average pay for GPs working in THE NEW CITY MEDICAL PRACTICE in the last financial year was £48179 before tax and National Insurance. This is for 0 full time GPs, 2 part time GPs and 3 locum GPs who worked in the practice for more than 6 months
Excluded items list
Less Add
Excluded income items Excluded expenditure items
Premises  
Rent reimbursement              48,000 Rent, rates & water
Rates & water              15,915 Refuse              16,722
Service charges HC Charges
Pharmacy rent Mortgage interest              24,382
Locally & Nationally commissioned Enhanced Services Costs of delivering these services
Prostate Cancer                1,060 Estimate 60% of income                    636
Ambulance Booking                    234 Estimate 60% of income                    140
LVSD                       – Estimate 60% of income                       –
Gastro LIS                       – Estimate 60% of income                       –
Winter sit rep                1,395 Estimate 60% of income                    837
Carers Improvement scheme                7,102 Estimate 60% of income                3,551
Cancer LIS                5,256 Estimate 60% of income                3,154
Atrial fibrilation                       – Estimate 60% of income                       –
Medicine Optimisation                6,295 Estimate 60% of income                3,148
Urgent Care scheme                9,275 Estimate 60% of income                5,565
High impact actions                9,228 Estimate 60% of income                5,537
LIS scheme                5,273 Estimate 60% of income                3,164
Veterans LIS                5,254 Estimate 60% of income                3,152
Dispensing doctors
Reimbursements of drugs (except PA) Cost of drugs
Dispensing fees Dispensing staff
Stocktake
Commissioning group activities Related expenses
CCG salaries/ backfill Estimate 60% of income                       –
CCG meeting attendance Estimate 60% of income                       –
CCG incentive schemes                       –
CCG prescribing schemes Specific items purchased                       –
                      –
Extended services Costs of delivering these services
Cancer work Estimate 60% of income                       –
Medicines management Estimate 60% of income                       –
Education & Training Costs of delivering these services
GP trainee salary reimbursed Salary
Teaching
GP appraisal fees                       –
Registrars’ salaries
Training grant
Others SFE payments
Locum for paternity Estimate 60% of income                       –
Locums covering sickness leave
Other income Short term locum cover
                      –
NHS collaborative fees
Non NHS payment
Sunderland Alliance              25,531 Estimate 60% of income              15,319
Non NHS income Costs of delivering these services
Insurance, medical reports                6,680 Estimate 60% of income                4,008
Sundry                    190 Estimate 60% of income                    114
Room rental Estimate 60% of income                       –
Pharmacy rent Estimate 60% of income                       –
Research income Estimate 60% of income                       –
Appraisals Estimate 60% of income                       –
Total excluded income items           146,688 Total excluded expenditure items              89,428
* When costs not known use 60% expenditure:40% income
This entry was posted in News. Bookmark the permalink.

Comments are closed.